s

Financial Statements

Risk and capital management report


10. Investment properties

FS - Investment properties on acquisition of subsidiary by MCB Real Assets Ltd 2,262.5 Additions 569.4 Revaluation - Exchange adjustment 29.2 2,861.1 138.8


The investment properties are held through the Compagnie des Villages de Vacances de l’Isle de France Limitée (COVIFRA), a subsidiary of MCB Real Assets Ltd.
The land held under an operating lease and the buildings have been treated as investment properties and are stated at fair value.
The land is leased from the Government of Mauritius for a term expiring on 30 September 2069 and is fully reimbursed by the tenant. The investment property is categorised into Level 3 of the fair value hierarchy, the following information is relevant:
-Valuation technique: Income approach
-Significant input (s):

Observable input: Fixed rent

Unobservable input: Discount rate


-Sensitivity: An increase in discount rate used would result in a decrease in fair value, and vice versa.


11. Goodwill and other intangible assets

(a) Goodwill

FS6.1Additions following acquisition by MCB Real Assets Ltd 384.8Exchange adjustment - 390.9 The directors have assessed any impairment of goodwill and there is no impairment.

(b) Other intangible assets

FS 3,497.5 109.4 3,606.9 Additions 43.4 152.3 195.7 Scrap/Impairment (8.3) - (8.3)Transfer 103.2 (103.2) - Exchange adjustment (2.7) - (2.7)AdditionsScrap/ImpairmentTransferExchange adjustment 2,663.6 - 2,663.6 Scrap/Impairment (8.3) - (8.3)Charge for the year 288.5 - 288.5 Exchange adjustment (0.1) - (0.1)Scrap/ImpairmentCharge for the yearAmortisation adjustmentExchange adjustmentAt 30 June 2018 689.4 158.5 847.9 At 30 June 2018 1,238.8

The only material intangible assets for the Group are the core banking systems. The remaining useful lives range from 1 to 3 years.
For the current year, The Mauritius Commercial Bank Limited has reviewed the useful lives of fully depreciated assets and has made a reinstatement of the useful lives.


12. Property, plant and equipment

FS 5,035.4 3,448.8 1,982.1 58.5 10,524.8 Additions 38.3 243.7 239.4 153.4 674.8 Scrap/Disposals (5.9) (83.3) (210.4) - (299.6)Exchange adjustment 5.5 0.4 0.2 0.8 6.9 Transfer (0.9) 121.1 36.0 (156.2)AdditionsScrap/DisposalsExchange adjustmentTransfer 866.4 2,594.7 866.9 - 4,328.0 Charge for the year 81.7 309.4 209.3 - 600.4 Scrap/Disposal adjustment (1.2) (80.8) (135.7) - (217.7)Exchange adjustment 2.7 - (1.3) - 1.4 Transfer - 2.5 (2.5) - Charge for the yearScrap/Disposal adjustmentExchange adjustmentDepreciation adjustmentAt 30 June 2018 4,122.8 904.9 1,110.6 56.5 6,194.8 For the current year, The Mauritius Commercial Bank Limited has reviewed the useful lives of fully depreciated assets and has made a reinstatement of the useful lives.
FS 221.8 9.6 231.4 Additions - 0.1 0.1 Additions - 4.6 4.6 Charge for the year - 2.0 2.0 Charge for the yearAt 30 June 2018221.8 3.1 224.9


13. Deferred tax assets/(liabilities)

FSProvisions for credit impairmentTax losses carried forwardAccelerated tax depreciationAccelerated tax depreciationFair value of investment propertyTax losses carried forward 186.6 - 11.1 48.2 - 245.9 Provisions for credit impairment 278.2 1.9 (16.8) - - 263.3 Tax losses carried forward 4.7 - 0.6 - - 5.3 Accelerated tax depreciation (187.3) - (41.4) - - (228.7) 282.2 1.9 (46.5) 48.2 - 285.8 Accelerated tax depreciation (53.4) (0.5) (28.0) - (163.9) (245.8)Fair value of investment property - - (0.2) - (17.8) (18.0)Tax losses carried forward - - 2.1 - 1.8 3.9 - - - - 23.5 23.5 (53.4) (0.5) (26.1) - (156.4) (236.4)
FSAccelerated tax depreciationAt 30 June 2018Deferred tax liability:Accelerated tax depreciation (0.4)0.3 (0.1)

14. Other assets

FSMandatory balances with Central Banks 19,292.4 - Prepayments & other receivables 1,404.2 1,387.4 Credit Card Clearing 120.9 - Non-banking assets acquired in satisfaction of debts* 48.7 - Impersonal and other accounts 1,744.9 - 22,611.1 1,387.4 Less allowance for credit impairment - - 22,611.1 1,387.4

* The Group’s policy is to dispose of such assets as soon as the market permits.

financial-statements-charts6Provision for credit impairment for the year

15. Deposits

FSDemand deposits 1,764.8 Money market deposits with remaining term to maturity: Up to 3 months 694.5 Over 3 months and up to 6 months 698.4 1,392.9 3,157.7
FSDemand deposits 29,184.2 Savings deposits 125,703.3 Time deposits with remaining term to maturity: Up to 3 months 4,456.2 Over 3 months and up to 6 months 2,051.3 Over 6 months and up to 1 year 4,794.2 Over 1 year and up to 5 years 14,870.6 Over 5 years 4.1 26,176.4 181,063.9 Demand deposits 92,417.8 Savings deposits 5,343.6 Time deposits with remaining term to maturity: Up to 3 months 6,000.3 Over 3 months and up to 6 months 1,382.1 Over 6 months and up to 1 year 2,263.3 Over 1 year and up to 5 years 5,037.1 Over 5 years - 14,682.8 112,444.2 Demand deposits 868.3 Savings deposits 110.7 Time deposits with remaining term to maturity: Up to 3 months 5.6 Over 3 months and up to 6 months 11.3 Over 1 year and up to 5 years 56.9 73.8 1,052.8 294,560.9


The carrying amounts of deposits are not materially different from their fair values.


16. Other borrowed funds

(a) Other borrowed funds comprise the following:

FSBorrowings from banks:in Mauritius 4,386.6 abroad 9,985.9 14,372.5 Other borrowed funds include borrowings with original maturity of less than 3 months as shown in note 4 1,839.7 The carrying amounts of other borrowed funds are not materially different from their fair values.


(b) Remaining term to maturity:

FSOn demand or within a period not exceeding 1 year 8,522.0 Within a period of more than 1 year but not exceeding 2 years 3,542.2 Within a period of more than 2 years but not exceeding 3 years 0.8 Within a period of more than 3 years 2,307.5 14,372.5


17. (a) Subordinated liabilities

Subordinated liabilities comprise the following:

financial-statements-charts6interest rate of 4.9%(2018: 5.4%) (Level 1) (i) 4,531.7 4,531.7 USD 30M subordinated debt maturing in August 2023 at an average interest rateof 5.8% (2018: 4.8%) (Level 3) (ii) 1,052.0 - Repayment of USD 1.5M during the year - - Exchange adjustment 8.1 - 5,591.8 4,531.7

 

The carrying amounts of the subordinated liabilities are not materially different from their fair values.

  1. These notes are quoted on the Official Market of the Stock Exchange of Mauritius Ltd and are presently available to individual and institutional investors for secondary trading.
  2. The Mauritius Commercial Bank Limited obtained a USD 30M 10-year subordinated debt from the African Development Bank and effected a repayment of USD 1.5M during the year. This facility forms part of a wider package of USD 150M granted by the latter to allow The Mauritius Commercial Bank Limited to increase its foreign currency lending to clients operating in the region and in mainland Africa.

 

(b) Debt securities

Debt securities comprise the following:

FSinterest rate of 3.5% (Level 1) 2,012.7 2,012.7


These notes are quoted on the Official Market of the Stock Exchange of Mauritius Ltd and their carrying amounts are not materially different from their fair values.


18. Post employee benefit liability

(a) Staff superannuation fund

FSOpening balance (99.5) 197.0 Amount recognised in statements of comprehensive income 283.3 Less capital injection - Less employer contributions (228.8) 152.0 Opening balance 6,796.4 Interest income 440.0 Capital injection - Employer contributions 228.8 (283.8)Return on plan assets (below)/above interest income 11.9 7,193.3 Opening balance 6,696.9 Current service cost 210.8 Interest expense 426.2 (283.8)Liability experience loss 369.5 Liability gain due to change in demographic assumptions (223.2) 148.9 7,345.3 Current service cost 210.8 (13.8) 197.0 Return on plan assets below/(above) interest income (11.9)Liability experience loss 369.5 Liability gain due to change in demographic assumptions (223.2) 148.9 283.3
FSEquity - Local quoted31Equity - Local unquoted1Debt - Overseas quoted3Debt - Local quoted12Debt - Local unquoted5Property - Local3Investment funds32Cash and other13100%9Property occupied by reporting entity2Other assets used by reporting entity5Discount rate6.3%Rate of salary increases3.8%Rate of pension increases3.3%Average retirement age (ARA)63Average life expectancy for: Male at ARA17.3 years Female at ARA21.7 yearsIncrease due to 1% decrease in discount rate 1,311.3 Decrease due to 1% increase in discount rate 1,027.1


The sensitivity analysis has been carried out by recalculating the present value of obligation at the end of the period after increasing or decreasing the discount rate while leaving all other assumptions unchanged.Any similar variation in the other assumptions would have shown smaller variations in the defined benefit obligation. It has been determined based on a method that extrapolates the impact on net defined benefit obligation as a result of reasonable changes in key assumptions occurring at the end of the reporting period.

The sensitivity analysis may not be representative of the actual change in the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.

There was no change in the methods and assumptions used in preparing that sensitivity analysis from prior years.

The Mauritius Commercial Bank Limited sponsors a defined benefit pension plan for its staff and some staff of MCB Group Limited.The plan is self-administered and funded separately from the bank .The Mauritius Commercial Bank Limited has recognised a net defined benefit liability of Rs 300.7M, as at 30 June 2019 for the plan (2018: Rs 152.0M).

The Mauritius Commercial Bank Limited operates a final salary defined benefit pension plan for its employees.

The plan exposes the bank to normal risks associated with defined benefit pension plans such as investment, interest, longevity and salary risks.

Investment risk: The plan liability is calculated using a discount rate determined by reference to government bond yields; if the return on plan assets is below this rate, it will create a plan deficit and if it is higher, it will create a plan surplus.

Interest risk: A decrease in the bond interest rate will increase the plan liability; however, this may be partially offset by an increase in the return on the plan’s debt investments and a decrease in inflationary pressures on salary and pension increases.

Longevity risk: The plan liability is calculated by reference to the best estimate for the mortality of plan participants both during and after their employment .An increase in life expectancy of the plan participants will increase the plan liability.

Salary risk: The plan liability is calculated by reference to the future projected salaries of plan participants.As such, an increase in the salary of the plan participants above the assumed rate will increase the plan liability whereas an increase below the assumed rate will decrease the liability.

The Mauritius Commercial Bank Limited has a residual obligation imposed by Employment Rights Act 2008 on top of its Defined Contribution (DC) plan. It is therefore particularly exposed to investment under-performance of the DC plan.


There has been no plan amendment, curtailment or settlement during the year.


Future cash flows
The funding policy is to pay contributions to an external legal entity at the rate recommended by the entity’s actuaries: Expected employer contribution for the next year (Rs M) : 255.4M
Weighted average duration of the defined benefit obligation : 17 years


As from 01 July 2015,The Mauritius Commercial Bank Limited has introduced a Defined Contribution Cash Balanced Scheme “DCCB” for its
employees.
Consequently, all employees joining The Mauritius Commercial Bank Limited as from that date are automatically enrolled in the new scheme. Existing employees had the choice of either remaining in the Defined Benefit Scheme or to join the new scheme.

Note: Employee benefits obligations have been provided for based on the report from Aon Hewitt Ltd.,Actuaries and Consultants.

(b) Residual retirement gratuities

FSOpening balance - 51.0 Amount recognised in statements of comprehensive income - 51.0 Opening balance - Current service cost 48.3 Interest expense 2.7 - 51.0 Current service cost 48.3 2.7 51.0 -Discount rate 6.3%Rate of salary increases3.8%Rate of pension increases3.3%Average retirement age(ARA)63Increase due to 1% decrease in discount rate 21.7 Decrease due to 1% increase in discount rate 16.1

The Mauritius Commercial Bank Limited has recognised a net defined liability of Rs 59.4M as at 30 June 2019 (2018: Rs 51.0) for all employees whose pension benefits are not expected to fully offset the company’s retirement gratuity obligations under the Employment Rights Act 2008 and who are therefore entitled to residual retirement gratuities under the Employment Rights Act 2008.

The above sensitivity analysis has been carried out by recalculating the present value of obligation at end of period after increasing or decreasing the discount rate while leaving all other assumptions unchanged. Any similar variation in the other assumptions would have shown smaller variations in the defined benefit obligation.

Future cash flows
The funding policy is to pay benefits out of the reporting entity’s cash flow as and when due.

Expected employer contribution for the next year (Rs’M): Nil
Weighted average duration of the defined benefit obligation: 22 years

PrevPage

Next_page